$343,580
NAL Estimated Property Value445 Hanbee Street, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built1955
Stories1
Roof Type105
Land Information
APN42113500010010000
SubdivisionNorthrich Acres
Land UseResidential
Legal DescriptionNORTHRICH ACRES BLK A LOT 1 INT201800283338 DD10232018 CO-DC 1135000100100 3CR11350001
Census Tract019211
Assessment Year2025
About this property
Great opportunity at an affordable price at this Northrich Bungalow. Original hardwoods throughout living room and all 3 bedrooms. Gas range, pantry, full sized breakfast area, and butcher block countertops. Updated paint and colors throughout with an additional living room with separate full sized washer dryer area. Extra half bath for the living areas as well as a large master closet. Open wood patio with a huge grass backyard with endless possibilities.
Investor Tools
$343,580
Estimated Property Value
$150,449Estimated Mortgage Balance
$193,131Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,061 /month
Positive
Cash Flow Estimate:
$687 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,764
$343,580
2025
N/A
N/A
$343,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,764
$343,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Unknown
$177,600
No
First
Oct 23, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,449
$193,131
56%
44%
$1,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,065/mo
+$975/mo
7.1%
