$122,000
NAL Estimated Property Value445 W Depot Street, Avinger, TX, 75630
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven, Refrigerator
FlooringCarpet, Laminate, Wood
Exterior
Lot Size10,585 sqft
Building Information
Year Built1933
Land Information
APN10022-00050-00000-000000
Lot Number5
Land UseResidential
Legal DescriptionJ ANDERS ABST 22 TR 5 0.243 AC
Census Tract950700
Assessed Land Value$4,660
Assessed Improvement Value$108,590
Assessment Year2025
About this property
Endless potential with this 2 bedroom, 1 bathroom home with a bonus room that is perfect for an office! Set in a quaint and quiet neighborhood and close to town, this vintage home is made for you! With over 1,300 sqft of living space, there is plenty of room for everyone. The spacious yard rounds off this perfect property! A few new updates include new windows, fresh paint, and new plumbing! Don't wait because this gem won't last long! Call today for your private showing.
Investor Tools
$122,000
Estimated Property Value
$86,963Estimated Mortgage Balance
$35,037Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$732 /month
Positive
Cash Flow Estimate:
$244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$608
$113,250
2025
$4,660
$108,590
$113,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$608
$113,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Draper & Kramer Mortgage Corp
Conventional
$94,000
No
First
May 10, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,963
$35,037
28%
71%
$564/mo
