Last 24 Hours
$289,262
NAL Estimated Property Value4450 Wild Flora Way Fl Ora, Baytown, TX, 77521
Off Market
4 Beds
2 Bath
1,938 Sq Ft
Single Family Residence
$1.16 / sqft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Oven, Gas Cooktop, Refrigerator
FlooringConcrete, Vinyl
Exterior
Lot Size6,351 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1451510010028
Lot Number28
Land UseResidential
Legal DescriptionLT 28 BLK 1 ASHBEL CROSSING SEC 6
Census Tract253102
Assessed Land Value$48,553
Assessed Improvement Value$240,709
Assessment Year2025
About this property
Ready for immediate move in! Open concept floor plan with four generously sized bedrooms, two bathrooms, and a flex/office space. Perfectly located near local schools, shopping centers, and restaurants. Call to schedule your tour today!
Investor Tools
$289,262
Estimated Property Value
$265,340Estimated Mortgage Balance
$23,922Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,736 /month
Positive
Cash Flow Estimate:
$579 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$289,262
2025
$48,553
$240,709
$289,262
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$289,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$286,290
Yes
First
Jun 29, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,340
$23,922
8%
92%
$1,717/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,717/mo
+$5/mo
7.1%
12.4%