$482,126
NAL Estimated Property Value4453 Cedar Hill Rd, Franklin, TX, 77856
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Cooktop, Electric Oven
FlooringLaminate, Tile
Exterior
Lot Size3.64 acres
Building Information
Year Built2005
Land Information
APN000357-000830
Land UseResidential
Legal DescriptionAB 357 S A WALKER TRACT 4 CEDAR HILLS ESTATES 1406/422 3.64 ACRES
Census Tract960400
Assessed Land Value$77,156
Assessed Improvement Value$404,970
Assessment Year2025
About this property
Call Office to schedule showing and make arrangements to pick up the key from the office. Weekend showings need to be scheduled by 5:00 on Friday.
Investor Tools
$482,126
Estimated Property Value
$253,745Estimated Mortgage Balance
$228,381Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,893 /month
Positive
Cash Flow Estimate:
$964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,602
$482,126
2025
$77,156
$404,970
$482,126
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,602
$482,126
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$287,375
No
First
May 12, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,745
$228,381
47%
53%
$1,723/mo
