$422,000
NAL Estimated Property Value446 Forest Dr, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size27,530 sqft
Building Information
Year Built1973
Stories1
Roof Type104
Garage Spaces2
Land Information
APN5770-1921-000
Lot Number21
SubdivisionLake Forest
Land UseResidential
Legal DescriptionLAKE FOREST (LAKE JACKSON) BLK 20 LOT 21
Census Tract663600
Assessed Land Value$68,820
Assessed Improvement Value$329,700
Assessment Year2025
Investor Tools
$422,000
Estimated Property Value
$396,493Estimated Mortgage Balance
$25,507Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,833
$398,520
2025
$68,820
$329,700
$398,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,833
$398,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$403,600
No
First
May 28, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,493
$25,507
6%
94%
$2,420/mo
