$307,530
NAL Estimated Property Value446 Shale Cir, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave
FlooringCarpet, Tile
Exterior
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR150325
Lot Number7
SubdivisionStonefield Section Ten
Land UseResidential
Legal DescriptionSTONEFIELD SECTION TEN, BLOCK S, LOT 7 TAX CODES:RSP,SHA,WSB,ACCD
Census Tract010922
Assessed Land Value$81,420
Assessed Improvement Value$226,110
Assessment Year2025
About this property
Please note that this is a Lennar Floor plan no longer being built. The home is practically new with loads of charm. A wonderful layout and offers easy access to I35 for commuting to Austin or San Marcos in less than 10 minutes. Great location, beautiful neighborhood pool, and designer selected finishes in this thoughtfully laid out plan make this plan a must see!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$307,530
Estimated Property Value
$193,164Estimated Mortgage Balance
$114,366Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,845 /month
Positive
Cash Flow Estimate:
$615 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,292
$307,530
2025
$81,420
$226,110
$307,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,292
$307,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$219,220
No
First
Apr 2, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,164
$114,366
37%
63%
$1,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,375/mo
+$745/mo
8.3%
