$380,000
NAL Estimated Property Value446 Town Creek Dr, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,579 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Land Information
APN00000649228000000
Lot Number10
SubdivisionGlen Oaks
Land UseResidential
Legal DescriptionGLEN OAKS BLK 7/6911 LT 10 VOL97026/1346 DD012997 CO-DALLAS 6911 007 01000 2006911 007
Census Tract011002
Assessed Land Value$70,000
Assessed Improvement Value$232,580
Assessment Year2025
About this property
Nicely sized 4-bedroom, 3 full-bath home located in the desirable Glen Oaks neighborhood. This charming property features generously sized bedrooms, a HUGE family room perfect for gatherings, and a spacious lot. Nestled in peaceful, hilly terrain, the home offers a quiet residential feel while being just minutes from downtown Dallas and the trendy Bishop Arts District.
Investor Tools
$380,000
Estimated Property Value
$179,220Estimated Mortgage Balance
$200,780Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,763
$302,580
2025
$70,000
$232,580
$302,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,763
$302,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Commercial
$180,000
No
First
Feb 13, 2026
Feb 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,220
$200,780
52%
47%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,080/mo
+$1,492/mo
8.1%
