$636,852
NAL Estimated Property Value4476 Arques Ave, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Stainless Steel Appliance(s), Electric Water Heater, Water Purifier Owned
FlooringCarpet, Tile
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-20-5410-12BA-0169
Lot Number169
Land UseResidential
Legal DescriptionS11919 - HIGHLANDS AT MAYFIELDS RANCH SEC 12B, BLOCK A, LOT 169
Census Tract020609
Assessed Land Value$109,000
Assessed Improvement Value$527,852
Assessment Year2025
About this property
Enjoy the front porch lifestyle in this 2-story layout built to make managing the day to day easier with home office, added ½ car garage storage, and valet drop zone. Professionally designed with wood look tile in common areas and don’t forget the outdoor enjoyment of the extended covered patio.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$636,852
Estimated Property Value
$270,286Estimated Mortgage Balance
$366,566Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,821 /month
Positive
Cash Flow Estimate:
$1,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,125/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,311
$636,852
2025
$109,000
$527,852
$636,852
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,311
$636,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$300,000
No
First
Mar 30, 2021
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,286
$366,566
57%
42%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,949/mo
+$721/mo
5.0%
