Last 24 Hours
$404,280
NAL Estimated Property Value448 Hillcrest Rd, Kilgore, TX, 75662
Off Market
3 Beds
3 Bath
2,380 Sq Ft
$126.05 / sqft
Built in 1985Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
Exterior
Lot Size2.51 acres
Building Information
Year Built1985
Stories2
Roof Type109
Garage Spaces3
Land Information
APN0153026600-047-00-04
SubdivisionGarrett M Sur
Land UseResidential
Legal DescriptionAB 266 M GARRETT SUR TR 47 (LT P9 ROYAL OAKS)
Census Tract010401
Assessed Land Value$43,160
Assessed Improvement Value$361,120
Assessment Year2025
About this property
Fall in love with this beautiful country home located in Sabine. Close assess to Interstate 20 and near the city to have the best of both worlds. There's so much to offer with Split bedrooms, large master closets, and a large circular driveway all on 2.4 acres.
Investor Tools
$404,280
Estimated Property Value
$169,455Estimated Mortgage Balance
$234,825Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,426 /month
Positive
Cash Flow Estimate:
$809 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,320
$404,280
2025
$43,160
$361,120
$404,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,320
$404,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Drhoskins Llc
Unknown
$171,970
No
First
Jul 7, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,455
$234,825
58%
42%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,032/mo
+$428/mo
4.3%
12.4%