$89,000
NAL Estimated Property Value4484 Cypress Lakes Circle, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size16,357 sqft
Building Information
Year Built2011
Land Information
APNR39083
Lot Number471
SubdivisionCypress Lakes
Land UseResidential
Legal DescriptionCYPRESS LAKES, BLOCK 8 UNIT 2, LOT 471, ACRES .3755, MH LABEL# TRAVEL TRAILER
Census Tract700500
Assessed Land Value$19,750
Assessed Improvement Value$22,740
Assessment Year2025
About this property
Check out these 2 waterfront lots totaling almost 3/4 acre including fully furnished RV, with a large screened in porch completely covered, storage shed, in a fully gated community. This Tranquil property has so much to offer. Community has 4 pools, private beach, Pavilion, Parks for children and dogs to play. Such a great place to vacation or weekend out of the city. Herds of deer roam this protected and preserved area daily.
Investor Tools
$89,000
Estimated Property Value
$24,423Estimated Mortgage Balance
$64,577Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$43/month
$2,016/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$73
$42,490
2025
$19,750
$22,740
$42,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$73
$42,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Liberty Lakes Resort Llc
Unknown
$29,592
No
First
Nov 14, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,423
$64,577
72%
27%
$178/mo
