$312,530
NAL Estimated Property Value449 Saint Johns RD, Dale, TX, 78616
Off Market
Highlights
Interior
Exterior
Lot Size10.06 acres
Land Information
APN0100003-027-300-00
SubdivisionBurleson, Joseph Sr.
Land UseAgriculture / Farming
Legal DescriptionA003 BURLESON, JOSEPH SR., TRACT 19, ACRES 10.061
Census Tract960103
Assessed Land Value$302,530
Assessed Improvement Value$10,000
Assessment Year2025
About this property
Come check out this amazing 10+ acres located just 30 minutes from the Austin Bergstrom airport. This impressive flag lot boasts amazing trees which include post oaks, cedar elm and red cedars. The lot is fully fenced and includes two gates- one at the street and one at the entrance to the acreage. Water meter was set at the street and a water line has been run down the approx 800 feet to the acreage where a hose bib is located.
Investor Tools
$312,530
Estimated Property Value
$216,914Estimated Mortgage Balance
$95,616Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,875 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,218
$312,530
2025
$302,530
$10,000
$312,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,218
$312,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Unknown
$225,000
No
First
Apr 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,914
$95,616
30%
69%
$1,349/mo
