$586,880
NAL Estimated Property Value4498 Fm 2134, Eden, TX, 76837
Off Market
Highlights
Interior
Exterior
Lot Size649.87 acres
Building Information
Year Built1900
Land Information
APNR000004261
Land UseAgriculture / Farming
Legal DescriptionACRES: 649.870 BLK: 102 ABST: 1108 SURVEY: P MCGREGOR AB 1108 SUR 102 P MCGREGOR 649.868 AC
Census Tract950300
Assessed Land Value$1,234,750
Assessed Improvement Value$521,290
Assessment Year2024
About this property
Dos Amigos Ranch is a 1,500+/- acre highly improved property ready for immediate use as a personal ranch or as an income-producing property. A hunter's lodge is suitable for large or small groups with a commercial grade kitchen, patio, and walk-in cooler. Hunting is exceptional. The whitetail population has been well managed, the majority were replaced with introduced genetics over the past several years. The ranch is also abundant with turkey, quail and dove.
Investor Tools
$586,880
Estimated Property Value
$0Estimated Mortgage Balance
$586,880Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,755 /month
Positive
Cash Flow Estimate:
$6,585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,747
$586,880
2024
$1,234,750
$521,290
$1,756,040
No
Tax History
Year
Tax Paid
Assessed Value
2022
$5,747
$586,880
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$586,880
100%
0%
$0/mo
