Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$774,000

NAL Estimated Property Value

45 Harbour Point Cir, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$355.36 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCeramic Tile, Simulated Wood

Exterior

Exterior FeaturesBalcony, Dock
Lot Size20,173 sqft

Building Information

Year Built1989
Stories1
Garage Spaces2

Land Information

APN17084C-1-21
Lot Number21
SubdivisionHarbour Point Addition
Land UseResidential
Legal DescriptionHARBOUR POINT ADDITION BLOCK 1 LOT 21 & PART OF COMMON AREA .463 AC
Census Tract114108
Assessed Land Value$281,028
Assessed Improvement Value$325,696
Assessment Year2025

About this property

All you have to do is move in! Stunning waterfront home in a gated community on Eagle Mountain Lake. The furniture inside and outside of the home and a 23' Monterey Runabout Boat are included in the purchase price. This property features solid surface flooring throughout and includes all appliances. This beautiful home features new ductless air conditioning splits providing plenty of cool air. This property is highlighted by a double-sided rock fireplace, hammered copper island, wine fridge, and vaulted ceilings. The deck facing the lake has an outdoor bar with sink. The double boat slip has space for two PWC and plenty of storage. The recently rocked retaining walls provide for a sprinkler system that works from the lake or city. Enjoy luxurious living with beautiful waterfront views and the convenience of already furnished living spaces and a boat for lake adventures. Turn the key and enjoy!

Investor Tools

Property Icon
$774,000
Estimated Property Value
$0Estimated Mortgage Balance
$774,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,550/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,726
$606,724
2025
$281,028
$325,696
$606,724
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,726
$606,724

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$774,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,000/mo
+$1,710/mo
4.2%

City: Fort Worth

45 Harbour Point Cir | Property Details | No Agent List