Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$544,000

NAL Estimated Property Value

45 Laguna Madre Dr, Laguna Vista, TX, 78578

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,285 Sq Ft
price_per_sqft$250.55 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesMicrowave, Dishwasher

Exterior

Private PoolPrivate Pool

Building Information

Year Built2004
Stories1
Roof Type114
Garage Spaces4

Land Information

APN72-4603-0000-0210-00
Lot Number21
SubdivisionSpi Golf Community Parcel 6 Subd
Land UseResidential
Legal DescriptionSOUTH PADRE ISLAND GOLF COMMUNITY PARCEL 6 LOT 21 (CAB 1 SLOT 2012-B CCMR)
Census Tract012301
Assessed Land Value$135,000
Assessed Improvement Value$385,444
Assessment Year2025

About this property

Gorgeous One-Story Lakefront Home with Pool & Hot Tub! This beautifully tiled home features granite countertops and a spacious office with French doors. Enjoy outdoor living with a screened-in tiled patio, extended pergola, and stunning lake views—perfect for entertaining! Located in the sought-after SPI Golf Community—golf dues are optional. Just 15 minutes from the beach for the ultimate coastal lifestyle!

Investor Tools

Property Icon
$544,000
Estimated Property Value
$434,869Estimated Mortgage Balance
$109,131Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,435 /month
Positive
Cash Flow Estimate:
$1,145 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
$257/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,968
$429,067
2025
$135,000
$385,444
$520,444
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,968
$429,067

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$440,000
No
First
Sep 3, 2025
Oct 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$434,869
$120,131
21%
80%
$2,639/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$2,896/mo
$-1,740/mo
2.5%

City: Laguna Vista

45 Laguna Madre Dr | Property Details | No Agent List