Last 24 Hours
$1,482,000
NAL Estimated Property Value45 Quail Run, Mount Vernon, TX, 75457
Off Market
5 Beds
4 Bath
2,777 Sq Ft
Single Family Residence
$285.6 / sqft
Built in 2016Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms 4AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer, Tankless Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1.15 acres
Building Information
Year Built2016
Garage Spaces2
Land Information
APN02500-00001-00048-000001
Lot Number48R-1
SubdivisionTall Tree
Land UseResidential
Legal DescriptionAB 217 J E HOPKINS LT 48R-1 & 49R BL 1 SEC 1 TALL TREE LEASEHOLD R/P 251A STRUCTURAL ELEVATION ; 383.607
Census Tract950101
Assessed Land Value$380,320
Assessed Improvement Value$1,040,910
Assessment Year2025
About this property
Gorgeous 2-story stone & Hardi-Plank lake home with one of THE top lake views on Lake Cypress Springs. This 2,777 SF 5-BR, 4 BA home, 2-car garage home has well over two miles of southerly lake views. Open floorplan; wood-plank tile floors; vaulted LA with tongue & groove ceilings & wood beams; stone WBFP with gas outlet; tall glass doors & windows that capture tons of natural light; island kitchen; quartz countertops; stainless appliances; wet bar; spacious master suite; expansive deck. Upstairs are 3 BR's, incl. a bonus room over the garage, 2 BA's. Mostly Furnished. Outside, large covered deck & open deck; swim platform. 359' feet of shoreline. This home has the style and quality to go with its KILLER view!
Investor Tools
$1,482,000
Estimated Property Value
$79,278Estimated Mortgage Balance
$1,402,722Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,892 /month
Positive
Cash Flow Estimate:
$2,964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,138/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,244
$1,421,230
2025
$380,320
$1,040,910
$1,421,230
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,244
$1,421,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Conventional
$89,600
No
First
Jun 26, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,278
$1,402,722
94%
5%
$538/mo
12.4%