Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$330,000

NAL Estimated Property Value

45 Regents Park, Bedford, TX, 76022

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,594 Sq Ft
price_per_sqft$147.43 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size11,099 sqft

Building Information

Year Built1965
Stories1
Garage Spaces2

Land Information

APN40470-12-1
Lot Number1
SubdivisionStonegate Addition-Bedford
Land UseResidential
Legal DescriptionSTONEGATE ADDITION-BEDFORD BLOCK 12 LOT 1
Census Tract113607
Assessed Land Value$65,000
Assessed Improvement Value$221,105
Assessment Year2025

About this property

VIRTUAL TOUR OF THIS HOME IS AVAILABLE. Incredibly charming single story 3bd-2bth home with a treasure trove of amenities & conveniences nearby. Functional kitchen includes ss appliances, granite counters, mosaic back splash & gas burner stove. Additional room as you enter the home could be used as an office, 4th bedroom or an awesome game room. Highlights include sliding barn doors, spacious laundry rm with built in cabinets & space for extra storage or freezer. Large backyard with covered patio & storage shed. Extended driveway for additional parking. Walking distance to elementary & conveniently located close to major highways & DFW airport. Pride in ownership shows! Come make this gem your home sweet home!

Investor Tools

Property Icon
$330,000
Estimated Property Value
$196,715Estimated Mortgage Balance
$133,285Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,190
$286,105
2025
$65,000
$221,105
$286,105
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,190
$286,105

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$223,250
No
First
Apr 30, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,715
$133,285
40%
60%
$1,339/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,339/mo
+$661/mo
7.3%

City: Bedford

45 Regents Park | Property Details | No Agent List