$697,000
NAL Estimated Property Value45 Saddle Rock Rdg, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Water Softener Owned
FlooringConcrete, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR50950
Lot Number80
SubdivisionWoodcreek Sec 15
Land UseResidential
Legal DescriptionWOODCREEK SEC 15, LOT 80 TAX CODES:RSP,SWI
Census Tract010813
Assessed Land Value$80,500
Assessed Improvement Value$491,565
Assessment Year2025
About this property
Panoramic hill country views & serene setting abound. This updated home is move in ready & features open floor plan,soaring ceilings & abundance of natural light. Perfect for all your outdoor entertaining with large deck overlooking a spacious, private backyard, fireplace, & covered balcony. Large heating/cooled bonus room above garage provides flex space. Home is on Lot 80 (.31 acres) & includes vacant lot #81 to the right (.24 acres) per surveys. Roof replaced in 2017.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$697,000
Estimated Property Value
$522,622Estimated Mortgage Balance
$11,634Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,182 /month
Positive
Cash Flow Estimate:
$1,394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,109
$572,065
2025
$80,500
$491,565
$572,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,109
$572,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Home Loans Llc
Unknown
$528,000
No
First
Oct 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,622
$130,378
19%
75%
$3,166/mo
