$258,000
NAL Estimated Property Value450 Mcgarity, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size3,602 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR116646
Lot Number9
SubdivisionPlum Creek Phase 1 Sec 2k
Land UseResidential
Legal DescriptionPLUM CREEK PHASE 1 SEC 2K, BLOCK B, LOT 9, ACRES 0.0827 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$155,200
Assessment Year2025
About this property
HERE IS YOUR CHANCE TO GET INTO ONE OF THE BEST COMMUNITIES IN KYLE AT AN AFFORDABLE PRICE! TWO POOLS, HIKE/BIKE TRAILS, GOLF COURSE, DOG PARK, CLOSE TO HOSPITALS, SHOPPING AND AWESOME SCHOOLS. WATER SOFTENER AND REVERSE OSMOSIS CONVEY - PURCHASED IN 2012 GOLD SERIES $6,490. THE HOME NEEDS A BIT OF TLC AND IS WAITING FOR YOUR PERSONAL TOUCHES TO MAKE IT YOUR HOME.FEMA - Unknown Restrictions: Yes
Investor Tools
$258,000
Estimated Property Value
$321,122Estimated Mortgage Balance
$258,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$148/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,237
$226,000
2025
$70,800
$155,200
$226,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,237
$226,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$172,812
No
First
Dec 3, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,122
N/A
0%
124%
$2,211/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$2,359/mo
$-589/mo
8.2%
