$177,000
NAL Estimated Property Value450 Richardson St, Spring, TX, 77373
Off Market
Highlights
Interior
Exterior
Lot Size17,319 sqft
Building Information
Year Built1960
Land Information
APN0552980000016
SubdivisionWilson Holland & Beach
Land UseVacant Land
Legal DescriptionTR 5C WILSON HOLLAND & BEACH
Census Tract241301
Assessed Land Value$43,298
Assessed Improvement Value$49,645
Assessment Year2025
About this property
Great space to build or hold for future development! Unrestricted acres located close to 145, Grand Parkway and Hardy Toll. Ideal location for commercial or mixed use!!
Investor Tools
$177,000
Estimated Property Value
$0Estimated Mortgage Balance
$177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$368
$92,943
2025
$43,298
$49,645
$92,943
No
Tax History
Year
Tax Paid
Assessed Value
2024
$368
$92,943
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$170,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
N/A
+$1,950/mo
13.2%
