$242,000
NAL Estimated Property Value4500 ROBIN AVE., MCALLEN, TX, 78501
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APNP7040-02-000-0075-00
Lot Number75
SubdivisionPlantation Gap Ph 2
Land UseResidential
Legal DescriptionPLANTATION GAP PH 2 LOT 75
Census Tract024115
Assessed Land Value$64,947
Assessed Improvement Value$159,022
Assessment Year2025
About this property
Nice 4 bedroom 2 bathroom 2 car garage on a fenced corner lot....Sharyland School District!!! Seller financing available with only 10% down, 9.8% interest rate on a 30 year amortization with no balloon on the note.
Investor Tools
$242,000
Estimated Property Value
$97,452Estimated Mortgage Balance
$144,548Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,315
$192,881
2025
$64,947
$159,022
$223,969
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,315
$192,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$115,371
No
First
Dec 9, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,452
$144,548
59%
40%
$723/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
$723/mo
+$617/mo
6.6%
