$170,704
NAL Estimated Property Value4501 Collingsworth St, Houston, TX, 77026
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,576 sqft
Building Information
Year Built1950
Garage Spaces1
Land Information
APN0651270090190
SubdivisionKashmere Gardens
Land UseResidential
Legal DescriptionTR 1077C BLK 9 KASHMERE GARDENS
Census Tract211000
Assessed Land Value$53,737
Assessed Improvement Value$116,967
Assessment Year2025
Investor Tools
$170,704
Estimated Property Value
$152,020Estimated Mortgage Balance
$18,684Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,024 /month
Positive
Cash Flow Estimate:
$341 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,756
$170,704
2025
$53,737
$116,967
$170,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,756
$170,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$160,050
No
First
Aug 8, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,020
$18,684
10%
89%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$960/mo
+$347/mo
9.2%
