Last 24 Hours
$1,032,810
NAL Estimated Property Value4501 Kendall Rd, Baytown, TX, 77523
Off Market
3 Beds
2 Bath
2,071 Sq Ft
$289.72 / sqft
Built in 1979Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Exterior
Lot Size5 acres
Building Information
Garage Spaces2
Land Information
APN22500-00028-00000-001000
SubdivisionCotton Lake Est
Land UseResidential
Legal Description10 COTTON LAKE EST SEC 1
Census Tract710202
Assessed Land Value$250,000
Assessed Improvement Value$782,810
Assessment Year2025
About this property
Unique chance to have 5 beautiful acres on a long dead end street in BHISD. This spacious one story home has many updates but a few more are needed so this property is being offered "as is". A whole home generator, roof, Hardy plank, Gulf Coast windows, & aerobic septic have been added in the last 5 years. The drive-way is lined with beautiful mature trees and the house features a large living/family room, 3 beds, 2 baths with a bonus room and a office. There is plenty of room to build your dream shop or barn and horses are welcome as several homes on the street have them.
Investor Tools
$1,032,810
Estimated Property Value
$0Estimated Mortgage Balance
$1,032,810Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,197 /month
Positive
Cash Flow Estimate:
$2,066 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,259
$1,032,810
2025
$250,000
$782,810
$1,032,810
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,259
$1,032,810
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,032,810
100%
0%
$0/mo
12.4%