Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$458,000

NAL Estimated Property Value

4501 Vista Del Sol, Abilene, TX, 79606

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,626 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.76 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size11,892 sqft

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces4

Land Information

APN08700016800
Lot Number22
SubdivisionBella Vista Addn Sec 4
Land UseResidential
Legal DescriptionBELLA VISTA ADDN SEC 4, BLOCK A, LOT 22, ACRES .273
Census Tract013402
Assessed Land Value$31,513
Assessed Improvement Value$421,461
Assessment Year2025

About this property

Beautiful 4 bedroom 2 bath home with over 2600 sq ft sitting on a cul-de-sac in Bella Vista Subdivision. This home has it all! It even has a yoga or workout room looking into the backyard, extra storage under the stairs leading up to an unfinished, but decked, bonus room, plus a safe room off the laundry. Kitchen is open to the living & casual dining area with an island, double oven, breakfast bar, & large pantry. Living room has vaulted ceilings with custom detail & a wood burning fireplace. Has a true formal dining, but could be open office area. Backyard with a pergola covered patio area, looking out onto an open field at the back of the subdivision, as well as a sprinkler system, garden area & chicken coop!

Investor Tools

Property Icon
$458,000
Estimated Property Value
$272,427Estimated Mortgage Balance
$185,573Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$940/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,988
$452,974
2025
$31,513
$421,461
$452,974
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,988
$452,974

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Va
$308,533
Yes
First
May 18, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,427
$185,573
40%
59%
$1,850/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,850/mo
$-80/mo
4.6%

City: Abilene

4501 Vista Del Sol | Property Details | No Agent List