Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$399,000

4501 Waycross Drive, Houston, TX, 77035

PendingInfo
Beds3 Beds
Baths2 Bath
Baths2,335 Sq Ft
price_per_sqft$170.88 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer Included, Refrigerator Included, Washer Included, Double Oven, Electric Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Travertine, Wood

Exterior

Lot Size8,999 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0830280000429
Lot Number429
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionLT 429 BLK 21 WILLOW BEND SEC 4
Census Tract420300
Assessed Land Value$217,500
Assessed Improvement Value$271,174
Assessment Year2025

About this property

Spacious remodeled home in popular Willowbend. Large corner lot. Good curb appeal w/Inviting Craftsman style front door. Large Dbl-paned windows for plenty of natural light. Updated electrical, PEX plumbing & sewerlines! Gorgeous kitchen w/Travertine floors & backsplash, granite counters, SS appliances, custom cabinets & breakfast bar! NEW Gas cooktop & dishwasher-2026. Great open floorplan! Family room w/built-in shelves & French Doors to brick paver patio in backyard. Spacious primary suite w/HUGE walk-in closet & French doors. Primary Bathrm w/Dual-sink vanity, soaking tub, separate shower + toilet closet. Lovely remodeled Guest bathrm w/Large vanity countertop-lots of storage below, floor-to-ceiling linen cabinet & Tub w/Showerhead. Hardwood floors in living areas. Recessed LED lights. Crown molding! New carpet & ceiling fans in all bedrms. Very generous room sizes thru-out! Indoor laundry. Gutters in back. Brick on all 4 sides. Wood privacy fence. Short walk to School, Park & Pool

Investor Tools

$276,123Estimated Mortgage Balance
$212,551Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,932 /month
Positive
Cash Flow Estimate:
$977 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$801/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,167
$488,674
2025
$217,500
$271,174
$488,674
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,167
$488,674

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Stand Alone First / Home Equity First Lien
$368,000
No
First
Jan 15, 2015
Feb 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,123
$212,551
43%
57%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$125/mo
+$1,597/mo
4.2%

City: Houston

4501 Waycross Drive | Property Details | No Agent List