$2,770,000
NAL Estimated Property Value4502 E Rapid Springs Cv, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size21,854 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01250901480000
Lot Number46
SubdivisionWestview On Lake Austin Phs A
Land UseResidential
Legal DescriptionLOT 46 BLK A WESTVIEW ON LAKE AUSTIN PHS A
Census Tract001913
Assessed Land Value$1,005,355
Assessed Improvement Value$1,565,935
Assessment Year2025
About this property
Quality custom home on cul-de-sac built by Sam Stewart. Current owners just remodeled kitchen and master bath, repainted and carpeted. Master, guest suite, and private study down. 3 spacious bedrooms and game room up. Backs to wooded greenbelt. Great family home with easy access to ACC and Bridgepoint Elementary.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,770,000
Estimated Property Value
$155,807Estimated Mortgage Balance
$2,614,496Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,620 /month
Positive
Cash Flow Estimate:
$5,540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,074/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,041
$1,996,228
2025
$1,005,355
$1,565,935
$2,571,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,041
$1,996,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Telco Fcu
Credit Line (Revolving) / Heloc
$100,000
No
First
Oct 1, 2020
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,807
$2,571,193
94%
6%
$1,033/mo
