Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$93,560

NAL Estimated Property Value

4502 Gaston Avenue 204, Dallas, TX, 75246

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths567 Sq Ft
price_per_sqft$167.55 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Refrigerator
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size1.16 acres

Building Information

Year Built1984
Stories1
Roof Type105

Land Information

APN00C24000000000204
SubdivisionGastonian Condominiums
Land UseResidential
Legal DescriptionGASTONIAN CONDOMINIUMS BLK 772 TRS 1.2 2 3 & 4 UNIT 204 CE 1.604% INT202200291558 DD11092022 CO-DC 07720000 001 10007720000
Census Tract001502
Assessed Land Value$24,370
Assessed Improvement Value$69,190
Assessment Year2025

About this property

This charming second-floor unit features a large living area, over-sized bedroom, and a patio just off the bedroom. Huge walk-in closet and open galley style kitchen. Steps away from parking, pool, and onsite laundry. Washer and dryer stack unit connections are also located in the unit. Cash preferred. If the buyer is using financing, please ensure the lender is OK with the complex being all tenant-occupied. Great income producing rental opportunity!

Investor Tools

Property Icon
$93,560
Estimated Property Value
$71,073Estimated Mortgage Balance
$22,487Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$197/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,091
$93,560
2025
$24,370
$69,190
$93,560
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,091
$93,560

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Parkside Financial Bank & Trust
Open End Mortgage / Open End With Future Advance Clause
$76,000
No
First
Nov 9, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,073
$22,487
24%
76%
$456/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$653/mo
+$673/mo
17.0%

City: Dallas

4502 Gaston Avenue 204 | Property Details | No Agent List