Last 24 Hours
$143,000
NAL Estimated Property Value4502 Lakecrest Dr, The Colony, TX, 75056
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size6,247 sqft
Land Information
APNR08681
Lot Number26
SubdivisionGarza Lake Estates
Land UseResidential
Legal DescriptionGARZA LAKE ESTATES BLK 10 LOT 26
Census Tract021516
Assessed Land Value$121,875
Assessment Year2025
About this property
Residential lot in Garza Lake Estates walking distance to lake
Investor Tools
$143,000
Estimated Property Value
$413,067Estimated Mortgage Balance
$143,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,223
$75,600
2025
$121,875
N/A
$121,875
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,223
$75,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Accelerated Funding Llc
Building Or Construction Loan
$438,624
No
First
Mar 15, 2023
Oct 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,067
N/A
0%
289%
$2,630/mo
12.4%