$396,000
NAL Estimated Property Value4502 Metropolitan Avenue, Dallas, TX, 75210
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringLaminate, Wood
Exterior
Lot Size5,677 sqft
Building Information
Year Built1921
Stories1
Roof Type106
Land Information
APN00000216757000000
Lot Number8
SubdivisionMetropolitan
Land UseResidential
Legal DescriptionMETROPOLITAN BLK B/2444 LT 8 INT202200061277 DD02182022 CO-DC 2444 00B 00800 1002444 00B
Census Tract002703
Assessed Land Value$48,250
Assessed Improvement Value$300,440
Assessment Year2025
About this property
Looking for a multi-generational home? Look no further! This home is perfect for a big single family that has adult children or parents living in the same property. OWNER FINANCING AVAILABLE. Text listing agent for owner financing terms.
Investor Tools
$396,000
Estimated Property Value
$267,734Estimated Mortgage Balance
$128,266Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,793
$348,690
2025
$48,250
$300,440
$348,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,793
$348,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$291,000
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,734
$128,266
32%
68%
$1,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,745/mo
+$827/mo
7.8%
