$371,662
NAL Estimated Property Value4503 Fox Meadows Ln, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size8,272 sqft
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN18818G-1-9
Lot Number9
SubdivisionHolland Meadows Addition
Land UseResidential
Legal DescriptionHOLLAND MEADOWS ADDITION BLOCK 1 LOT 9
Census Tract111314
Assessed Land Value$55,000
Assessed Improvement Value$316,662
Assessment Year2025
About this property
Great price on this 3-2.5-2, 2 Story house offered AS-IS, seller to make no repairs.
Investor Tools
$371,662
Estimated Property Value
$317,343Estimated Mortgage Balance
$54,319Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,230 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,452
$371,662
2025
$55,000
$316,662
$371,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,452
$371,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$324,022
Yes
First
Mar 13, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,343
$54,319
14%
85%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,178/mo
+$242/mo
7.8%
