$201,173
NAL Estimated Property Value4503 Hershe St, Houston, TX, 77020
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Garage Spaces192
Land Information
APN0041110000009
Lot Number9
SubdivisionAugusta
Land UseResidential
Legal DescriptionLT 9 BLK 105 AUGUSTA
Census Tract211302
Assessed Land Value$100,000
Assessed Improvement Value$101,173
Assessment Year2025
About this property
Home can be Remodeled! Selling Where Is As Is.
Investor Tools
$201,173
Estimated Property Value
$0Estimated Mortgage Balance
$201,173Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,207 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,737
$201,173
2025
$100,000
$101,173
$201,173
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,737
$201,173
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$201,173
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.3%
