$227,000
NAL Estimated Property Value4504 Chaparral Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,653 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1126260000007
Lot Number7
SubdivisionChaparral Village
Land UseResidential
Legal DescriptionLT 7 BLK 2 CHAPARRAL VILLAGE SEC 4
Census Tract253800
Assessed Land Value$55,805
Assessed Improvement Value$140,465
Assessment Year2025
About this property
Great home for a first time homebuyer. This home has a beautiful landscaping in the front. Large backyard and separated area, fenced for your lovely dogs or pets. Nice covered patio in the backyard with concrete with extra storage shed. The exterior has been redone with Stucco, Stone and brick through out the house. Roof was done 2008. Formal dining, breakfast area, bar area washer and dryer connections in the garage. COME ON BY !! SCHEDULE YOUR APPOINTMENT!
Investor Tools
$227,000
Estimated Property Value
$173,179Estimated Mortgage Balance
$53,821Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$999
$196,270
2025
$55,805
$140,465
$196,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$999
$196,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$191,468
No
First
May 6, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,179
$47,821
21%
76%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,148/mo
+$574/mo
9.1%
