$269,023
NAL Estimated Property Value4504 County Road 2211, Odem, TX, 78370
$349,730 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1971
Roof Type105
Garage Spaces5
Land Information
APN0038-0002-0007-002
Lot Number7
SubdivisionBethel Estates Unit No 1
Land UseOther / Unknown
Legal DescriptionBETHEL ESTATES UNIT NO 1 BLK 2, PT LOT 7 (1 ACRES)
Census Tract010900
Assessed Land Value$25,000
Assessed Improvement Value$244,023
Assessment Year2025
About this property
Welcome to your dream home!! This beauty is nestled on a stunning one-acre lot surrounded with mature trees. This fully updated residence offers both modern updated living indoors and serene private surroundings outdoors, perfect for bbq's and gatherings. This home is the perfect blend of design and beauty. Additional 5th bedroom/den may not be reflected in current sq. feet. This is a must see property.
Investor Tools
$269,023
Estimated Property Value
$345,035Estimated Mortgage Balance
$269,023Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$349,730
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,719
$269,023
2025
$25,000
$244,023
$269,023
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,719
$269,023
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central Mortgage Funding Llc
Va
$351,220
Yes
First
Apr 22, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,035
N/A
0%
128%
$2,106/mo
