$881,125
NAL Estimated Property Value4504 Ruiz St, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Oven, Refrigerator, Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,589 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02171617300000
Lot Number30
SubdivisionMueller Sec Vi Subd
Land UseResidential
Legal DescriptionLOT 30 BLK 24 MUELLER SEC VI SUBD
Census Tract000309
Assessed Land Value$450,848
Assessed Improvement Value$430,277
Assessment Year2025
About this property
Rare find-single family home in Mueller. 1st time lease. Kitchen is huge with a giant granite counter and tons of storage. Spacious floor plan with a bedroom and full bath down. Spacious 1st floor utility room w/ upper cabinets & washer/dryer! Plantation shutters down + blinds in all windows. Upstairs bonus room, 2nd BR, full bath + huge Master suite w/ separate tub/shower. Solar panels = save big on your utilities! Quiet street, cute backyard & easy walk to Alamo Drafthouse, HEB, shops & restaurants. Sprinkler Sys:Yes
Investor Tools
$881,125
Estimated Property Value
$306,465Estimated Mortgage Balance
$575,309Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,287 /month
Positive
Cash Flow Estimate:
$1,762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,957/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,083
$881,125
2025
$450,848
$430,277
$881,125
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,083
$881,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ramey Ko
Purchase Money Mortgage
$350,000
No
First
Dec 21, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,465
$574,660
65%
35%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,099/mo
+$317/mo
3.3%
