$297,000
NAL Estimated Property Value4505 Hummingbird Ln N, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size9,300 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN88-1922-0010-0100-00
Lot Number10
SubdivisionHoneysuckle Estates Subdivision
Land UseResidential
Legal DescriptionHONEYSUCKLE ESTATES BLK 1 LOT 10 (CAB 1 SLOT 2145-A CCMR)
Census Tract011802
Assessed Land Value$59,985
Assessed Improvement Value$155,720
Assessment Year2025
About this property
4BD/2BTH home that sits on a large lot in the perfect neighborhood! Garage has been converted to a workout/theater room. Perfect for large families or anyone looking for a nice home with a great back yard. Large master bedroom. Tile flooring throughout. Long drive way for ample parking. Close to expressway for easy commute. Come take a look today before another one's off the market!
Investor Tools
$297,000
Estimated Property Value
$24,716Estimated Mortgage Balance
$272,284Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,178
$215,705
2025
$59,985
$155,720
$215,705
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,178
$215,705
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$102,400
No
First
Nov 19, 2013
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,716
$272,284
91%
8%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
N/A
+$1,280/mo
5.2%
