Last 24 Hours
$274,754
NAL Estimated Property Value4506 Cavalcade St, Houston, TX, 77026
Off Market
Commercial
3 Beds
1 Bath
2,602 Sq Ft
$76.83 / sqft
Built in 1940Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingExterior
Lot Size15,002 sqft
Building Information
Year Built1940
Garage Spaces2
Land Information
APN0651220080114
Lot Number114
SubdivisionKashmere Gardens
Land UseResidential
Legal DescriptionLT 114 BLK 8 KASHMERE GARDENS
Census Tract211000
Assessed Land Value$86,063
Assessed Improvement Value$188,691
Assessment Year2025
About this property
!!!INVESTOR SPECIAL!!! THREE SINGLE FAMILY HOMES ON 15K SF LOT!!!! Great potential for INCOME PRODUCING PROPERTY! Front building is a 3 bedroom 1 bath, middle building is a 2 bedroom 1 bath, back building is a 2 bedroom 1 bath. Contact us today for additional details. Property is located minutes away from Downtown Houston.
Investor Tools
$274,754
Estimated Property Value
$2,328,845Estimated Mortgage Balance
$274,754Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,812
$274,754
2025
$86,063
$188,691
$274,754
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,812
$274,754
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Magnolia Bridgeco Llc
Unknown
$2,535,928
No
First
Jan 7, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,328,845
N/A
0%
848%
$15,205/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$15,205/mo
$-13,483/mo
7.5%
12.4%