Last 24 Hours
$179,000
NAL Estimated Property Value4506 Forestgate Dr, Arlington, TX, 76017
Off Market
2 Beds
1 Bath
774 Sq Ft
Condos / Townhouses
$252.58 / sqft
Built in 1984Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesElectric Range
FlooringLaminate
Building Information
Year Built1984
Garage Spaces1
Land Information
APN24735C---E----3
Lot Number3
SubdivisionManorhomes Of Wimbledon Condo
Land UseResidential
Legal DescriptionMANORHOMES OF WIMBLEDON CONDO BLOCK E LOT 3 & .04372 OF COMMON AREA
Census Tract111530
Assessed Land Value$40,000
Assessed Improvement Value$135,014
Assessment Year2025
About this property
Location, Location, Location. This is a 2 bedroom, one bath condo upstairs unit. Lots of storage in this little condo. HVAC (Trane) replaced in 2018. Reflective tint on windows. You can see out, but no one can see in. So come check this sweet little condo. Multiple offers highest and best in by 6:00 PM Friday Jan 23
Investor Tools
$179,000
Estimated Property Value
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,173 /month
Positive
Cash Flow Estimate:
$391 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$246/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,377
$175,014
2025
$40,000
$135,014
$175,014
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,377
$175,014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$246/mo
+$1,274/mo
10.2%
12.4%