$193,000
NAL Estimated Property Value4506 Hickorygate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,599 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1150930040010
Lot Number10
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 10 BLK 4 D BIRNAM WOOD SEC 5
Census Tract241105
Assessed Land Value$38,157
Assessed Improvement Value$142,173
Assessment Year2025
About this property
Welcome home! Updated 3 bedroom 2 bathroom updated fully bricked home with a great curve appeal to call home! Ready to move in, New Paint all thru out, New carpet, New floors, New TRANE 16 SEER A/C, Laundry in house! Updated kitchen with white cabinets, granite counter-tops, New back-splash, Spacious family room with new vinyl plank flooring! Spacious master! Spacious backyard! Won't last!
Investor Tools
$193,000
Estimated Property Value
$179,853Estimated Mortgage Balance
$13,147Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,554
$180,330
2025
$38,157
$142,173
$180,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,554
$180,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$190,650
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,853
$10,147
5%
93%
$1,144/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,459/mo
+$491/mo
12.1%
