$255,000
4506 Prince St, Baytown, TX, 77521
On Market
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesMicrowave, Gas Range, Dishwasher
Exterior
Lot Size5,811 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1269640000060
Lot Number60
SubdivisionCountry Club Manor
Land UseResidential
Legal DescriptionLT 60 COUNTRY CLUB MANOR SEC 3
Census Tract253501
Assessed Land Value$42,589
Assessed Improvement Value$196,866
Assessment Year2025
About this property
Welcome to 4506 Prince Street! The 3 bedroom/2 bath home has a new ROOF, updated flooring and carpet! Enjoy the convenience of having an additional storage shed for all your tools, decor, and more. The home has fresh paint and an inviting open concept layout. The location is ideal with nearby shopping, dining, and medical facilities nearby. This move-in ready home is simply waiting for new owners! Schedule your showing today!
Investor Tools
$102,997Estimated Mortgage Balance
$164,003Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,339
$239,455
2025
$42,589
$196,866
$239,455
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,339
$239,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$115,000
No
First
Jan 26, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,997
$164,003
61%
39%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$890/mo
+$832/mo
7.7%
