$235,000
NAL Estimated Property Value4507 Jamaica Street, Dallas, TX, 75210
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven
FlooringLaminate
Exterior
Lot Size4,799 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000216223000000
SubdivisionMagnolia Park
Land UseResidential
Legal DescriptionMAGNOLIA PARK BLK A/2431 LT 11 INT202000089673 DD03312020 CO-DC 2431 00A 01100 1002431 00A
Census Tract002703
Assessment Year2025
About this property
Cozy 3 Bedroom Craftman Style Home. This home built in 2011 is the perfect starter home for the up and coming family. This home features a nice size living room adjacent to an open kitchen with dining area that overlooks back porch. 100% Financing Available with No Down Payment and Closing Costs Assistance thru Legacy Texas Bank! Buyer to verify schools and measurements. Agent Owned Property. Buyer must be owner occupant and meet 50% of HUD Median Area Income Limits.
Investor Tools
$235,000
Estimated Property Value
$148,299Estimated Mortgage Balance
$86,701Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,886
$217,020
2025
N/A
N/A
$217,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,886
$217,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$133,536
Yes
First
Mar 31, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,299
$86,701
36%
63%
$998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$998/mo
+$974/mo
10.1%
