$185,580
NAL Estimated Property Value4507 Larch Circle, Baytown, TX, 77521
$241,254 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size10,167 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN0962080000016
Lot Number16
SubdivisionPonderosa
Land UseResidential
Legal DescriptionLT 16 PONDEROSA SEC 2
Census Tract253502
Assessed Land Value$33,734
Assessed Improvement Value$151,846
Assessment Year2025
About this property
Welcome Home!!! You must see this beautiful 3 bedroom 2 bathroom home on a spacious lot! This fabulous home features a large living room full of natural light with high ceilings opening up into the dining room and kitchen. A great layout for entertaining! The wonderful backyard features a back patio and storage shed. Make your appointment for your private showing today!
Investor Tools
$185,580
Estimated Property Value
$162,609Estimated Mortgage Balance
$22,971Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$241,254
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,113 /month
Positive
Cash Flow Estimate:
$371 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$884
$185,580
2025
$33,734
$151,846
$185,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$884
$185,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$176,739
Yes
First
Feb 24, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,609
$22,971
12%
88%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,060/mo
+$662/mo
11.1%
