$473,150
NAL Estimated Property Value4507 Lone Star Dr, Carrollton, TX, 75010
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Gas Water Heater
Exterior
Lot Size7,379 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR149625
Lot Number32
SubdivisionDiamond Ridge Ph 2
Land UseResidential
Legal DescriptionDIAMOND RIDGE PH 2 BLK D LOT 32
Census Tract021640
Assessed Land Value$95,940
Assessed Improvement Value$377,210
Assessment Year2025
About this property
updated beauty
Investor Tools
$473,150
Estimated Property Value
$266,450Estimated Mortgage Balance
$206,700Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,839 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,503
$473,150
2025
$95,940
$377,210
$473,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,503
$473,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$281,000
No
First
Jul 20, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,450
$206,700
43%
56%
$1,685/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$1,685/mo
+$1,255/mo
7.5%
