$394,000
NAL Estimated Property Value4507 White Rock St, Houston, TX, 77051
Off Market
Commercial
Highlights
Interior
AppliancesRange, Disposal, Dishwasher
Exterior
Lot Size5,249 sqft
Building Information
Year Built2024
Land Information
APN0720200080015
Lot Number15
SubdivisionEast Sunnyside Court
Land UseResidential
Legal DescriptionLT 15 BLK 8 EAST SUNNYSIDE COURT SEC 1
Census Tract331100
Assessed Land Value$78,750
Assessed Improvement Value$161,982
Assessment Year2025
About this property
This stunning, brand-new duplex offers endless possibilities! Make it your dream home, a smart investment, or live in one unit while renting out the other-perfect for long-term tenants or an Airbnb venture. Conveniently located near major freeways (610 & 288) NRG Stadium and the Medical Center, Universities..... It boasts a beautifully designed interior and exterior. Enjoy custom cabinets, high-quality vinyl flooring, stylish, contemporary kitchen and bathrooms, and the peace of mind of a builder's warranty. A must-see!!!
Investor Tools
$394,000
Estimated Property Value
$358,761Estimated Mortgage Balance
$35,239Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,538
$240,732
2025
$78,750
$161,982
$240,732
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,538
$240,732
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Conventional
$365,750
No
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,761
$24,239
6%
91%
$2,193/mo
