$371,562
NAL Estimated Property Value4508 Duval RD 5-503, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3,864 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02600318200000
Lot Number503
SubdivisionStonehaven Condominium
Land UseResidential
Legal DescriptionUNT 503 BLD 5 STONEHAVEN CONDOMINIUM PLUS 3.125% INT IN COM AREA
Census Tract031600
Assessed Land Value$38,659
Assessed Improvement Value$332,903
Assessment Year2025
About this property
Hip two bedroom two and a half bath condo in gated community with shaded pool. Open floor plan with gleaming hardwoods and lots of space. Contemporary kitchen with new stainless appliances installed Nov. 2017. HVAC installed in May of 2017. Roomy upstairs with second living and large master. Modern bathrooms through-out. Two private balconies, one on each level. Note: It is possible to build stairs and fence-in back yard with HOA approval. Located minutes from The Domain.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$371,562
Estimated Property Value
$166,600Estimated Mortgage Balance
$204,962Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,229 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$895/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,878
$371,562
2025
$38,659
$332,903
$371,562
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,878
$371,562
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust
Conventional
$199,920
No
First
Feb 27, 2018
Mar 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,600
$204,962
55%
45%
$1,199/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$1,474/mo
+$366/mo
5.9%
