Last 24 Hours
$520,000
NAL Estimated Property Value4508 Schroeder St, Houston, TX, 77011
$549,369 ARV
Recently Sold
10/05/26
2 Beds
1 Bath
4,744 Sq Ft
Multi Family
$110.67 / sqft
Built in 1939Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size4,861 sqft
Building Information
Year Built1939
Garage Spaces2
Land Information
APN0542890000001
Lot Number1
SubdivisionNavigation
Land UseResidential
Legal DescriptionLT 1 BLK 17 NAVIGATION
Census Tract310400
Assessed Land Value$173,502
Assessed Improvement Value$17,966
Assessment Year2025
About this property
Expand your investment portfolio with this package of five properties located on Houston’s East Side. Portfolio includes three tenant occupied single family homes all 2/1, and two garage apartments 1/1. This portfolio presents an excellent opportunity to acquire multiple assets in one transaction, ideal for investors seeking value-add potential, rental income, or long-term hold opportunities. Conveniently located with easy access to Downtown Houston. Properties are being sold as-is and occupied with month to month long term tenants. Please DO NOT disturb the tenants.
Investor Tools
$520,000
Estimated Property Value
$0Estimated Mortgage Balance
$520,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$549,369
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,751
$191,468
2025
$173,502
$17,966
$191,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,751
$191,468
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
3.0%
12.4%