$630,000
NAL Estimated Property Value4509 Bull Creek Rd, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dryer, Oven, Refrigerator, Washer, Water Heater
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size7,044 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02260001340000
Lot Number5
SubdivisionShoal Village Sec 1
Land UseResidential
Legal DescriptionLOT 5 SHOAL VILLAGE SEC 1
Census Tract000101
Assessed Land Value$423,745
Assessed Improvement Value$130,126
Assessment Year2025
About this property
Great opportunity to live in Rosedale for under $350,000! This charming 2 bed, 1 bath could be left as is or, added on to. Price includes plans for a beautiful remodel addition. Less than 3.5 miles from downtown Austin. Won't last long!Restrictions: Yes
Investor Tools
$630,000
Estimated Property Value
$605,236Estimated Mortgage Balance
$26,912Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,780 /month
Positive
Cash Flow Estimate:
$1,260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$995/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,789
$553,871
2025
$423,745
$130,126
$553,871
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,789
$553,871
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$647,200
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$605,236
N/A
0%
96%
$3,881/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$3,881/mo
$-2,241/mo
3.1%
