Last 24 Hours
$355,000
NAL Estimated Property Value451 County Road 231, Bay City, TX, 77414
Off Market
3 Beds
2 Bath
1,764 Sq Ft
$102.04 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size17,777 sqft
Building Information
Year Built1978
Land Information
APN43783
Land UseResidential
Legal DescriptionPECAN SHADOWS SEC 1, LOT 27 & 28
Census Tract730502
Assessed Land Value$112,320
Assessed Improvement Value$149,720
Assessment Year2025
About this property
Did not flood during Harvey! Not in flood zone. Roof was put on in 2016 HVAC unit replaced in 2013 Storage Building in back yard 12 x 24 Barn 20 x 40 with concrete pad New paint in rooms
Investor Tools
$355,000
Estimated Property Value
$313,328Estimated Mortgage Balance
$41,672Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,116
$262,040
2025
$112,320
$149,720
$262,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,116
$262,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$182,041
No
First
May 3, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,328
N/A
0%
88%
$2,184/mo
12.4%