$160,000
NAL Estimated Property Value451 E VAN EATON AVE., RAYMONDVILLE, TX, 78580
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size10,873 sqft
Building Information
Year Built1950
Garage Spaces1
Land Information
APN17445
Lot Number36-38
Land UseResidential
Legal DescriptionLEE HEIGHTS SUBD., BLOCK 3, LOT 36 THRU 38
Census Tract950400
Assessed Land Value$28,819
Assessed Improvement Value$114,000
Assessment Year2025
About this property
Cute & Cozy! Spacious, remodeled and move in ready. House boasts neutral colors, spacious bedrooms, kitchen and tile flooring and granite counter tops throughout and alley.
Investor Tools
$160,000
Estimated Property Value
$113,893Estimated Mortgage Balance
$46,107Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,493
$142,819
2025
$28,819
$114,000
$142,819
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,493
$142,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Fha
$126,663
Yes
First
Jan 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,893
$46,107
28%
71%
$760/mo
