$237,000
NAL Estimated Property Value451 Village Creek Dr, Houston, TX, 77598
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,799 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1141340050050
Lot Number50
SubdivisionPipers Meadow
Land UseResidential
Legal DescriptionLT 50 BLK 5 PIPERS MEADOW SEC 1
Census Tract341001
Assessed Land Value$51,150
Assessed Improvement Value$169,444
Assessment Year2025
About this property
Gorgeously updated 3BR-2BA home in the established Piper's Meadow subdivision. This split floor plan has new flooring, granite countertops, new gas stove, and fresh paint inside and out. The fenced backyard and storage shed are a great compliment to this property. The close proximity to shopping, freeways, and Clear Creek schools makes this house a great home. Small breed pets allowed. Call to schedule your showing today!
Investor Tools
$237,000
Estimated Property Value
$50,603Estimated Mortgage Balance
$186,397Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,462
$220,594
2025
$51,150
$169,444
$220,594
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,462
$220,594
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Denton K Alexander Etux
Purchase Money Mortgage
$55,000
No
First
Feb 2, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,603
$183,397
78%
21%
$330/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$330/mo
+$1,610/mo
9.8%
