$1,572,000
NAL Estimated Property Value4510 Balcones Dr, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Disposal, Gas Water Heater, Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size20,904 sqft
Building Information
Year Built1956
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01280402060000
Lot Number2
SubdivisionBalcones Park No 1
Land UseResidential
Legal DescriptionLOT 2 BLK B BALCONES PARK NO 1
Census Tract000102
Assessed Land Value$1,062,637
Assessed Improvement Value$232,437
Assessment Year2025
Investor Tools
$1,572,000
Estimated Property Value
$523,346Estimated Mortgage Balance
$1,050,022Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,432 /month
Positive
Cash Flow Estimate:
$3,144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,343
$1,295,074
2025
$1,062,637
$232,437
$1,295,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,343
$1,295,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$652,000
No
First
Nov 28, 2016
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$523,346
$1,138,654
68%
33%
$3,910/mo
