Last 24 Hours
$1,290,390
NAL Estimated Property Value4510 County Road 120, Clyde, TX, 79510
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Building Information
Year Built2023
Land Information
APNR000019305
Land UseFarm & Ranch Improved - Rural Residence
Legal DescriptionACRES: 1.000 ABSTRACT 39 SEC 81 BBB&C
Census Tract030102
Assessed Land Value$3,400
Assessed Improvement Value$1,286,990
Assessment Year2025
About this property
Located in Clyde, Texas outside of Abilene and just two hours shy of the DFW area and two and a half hours from Midland Odessa, Fly 202 is ready to be a home or a home away from home. The 202± acres has native oaks and shinnery making it a country oasis. There is also an earthen tank and three water wells in addition to the coop water supply. The property includes two metal shops for recreational equipment storage or to be used a work area. The four-bedroom and two-bathroom manufacture home rounds out the property to make it an all around ideal property for a home or getaway. Call today for a showing
Investor Tools
$1,290,390
Estimated Property Value
$0Estimated Mortgage Balance
$1,290,390Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,742 /month
Positive
Cash Flow Estimate:
$2,581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,290,390
2025
$3,400
$1,286,990
$1,290,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$1,290,390
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,290,390
100%
0%
$0/mo
12.4%